Financial Analysis and Forecast of Coca-Cola (KO)

Competitive Market Analysis
May 27, 2020
Ancient Culture Q and Essay
May 27, 2020

Financial Analysis and Forecast of Coca-Cola (KO)

1. Download financial data for KO
2. Discuss the financial situation of KO. Make sure that you discuss liquidity, asset management, debt management, profitability, and market valuation. Benchmark against PEP ( Pepsi Corporation).
3. Use business graphics to display RESULTS NOT Calculations.
4. Based on ratio analysis, is the stock cheap or expensive? Discuss.
5. Prepare a 2014 sales forecast based on the past 5 years. Include Average growth rate, Geometric growth rate, and growth rate from (straight €“line) regression. Discuss your sales (revenues) growth forecast.
6. Compute the 2014:
Capital intensity ratio
Spontaneous liabilities to sales ratio
Net profit margin
Dividend payout ratio
7. Compute the external financing requirements for your sales forecast
8. Discuss the results of the external financing requirements and what is means to KO
9. Use the % of sales method to forecast the 2014 Income statement assuming 2014 interest expense = 2013 interest expense.
10. How does your 2014 forecast compare to the 2014 Value Line Forecast?
Dividends Paid     $(302,000.00)     $(284,000.00)     $(251,000.00)
Sale Purchase of Stock     $(385,000.00)     $(378,000.00)     $(502,000.00)
Net Borrowings     $(185,000.00)     50,000        600,000
Other Cash Flows from Financing Activities     $(14,000.00)     $(3,000.00)     $(3,000.00)

Total Cash Flows From Financing Activities     $(880,000.00)     $(603,000.00)     $(152,000.00)
Effect Of Exchange Rate Changes     $(4,000.00)     3,000        $(5,000.00)

Change In Cash and Cash Equivalents     $(213,000.00)     $(335,000.00)     386,000

Coca-Cola Co., liquidity ratios

2013    2012    2011    2010    2009
Current ratio    1.13    1.09    1.05    1.17    1.28
Quick ratio    0.9    0.77    0.78    0.85    0.95
Cash ratio    0.73    0.59    0.58    0.61    0.67
Source: Based on data from Coca-Cola Co. Annual Reports