Exercise 18-1_Sinead Inc_horizontal analysis

P 10-51_Bridges Wholesale Company_Journal entries and Computations
July 2, 2020
Hunsicker Corporation_COGM_COGS
July 3, 2020

Exercise 18-1_Sinead Inc_horizontal analysis


Exercise 18-1

Financial information for Sinead Inc. is presented below.

December 31, 2013 December 31, 2012
Current assets $123,920 $100,970
Plant assets (net) 394,340 328,550
Current liabilities 89,510 70,740
Long-term liabilities 129,370 87,560
Common stock, $1 par 166,530 116,400
Retained earnings 132,850 154,820

Prepare a schedule showing a horizontal analysis for 2013 using 2012 as the base year.(If amount and percentage are a decrease show the numbers as negative, e.g. -55,000, -20% or (55,000). (20%). Round percentages to 1 decimal place, e.g. 12.3%.)

SINEAD INC.
Condensed Balance Sheets
December 31
Increase or (Decrease)
2013 2012 Amount Percentage
Assets
Current Assets $123,920 $100,970 $ http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Plant Assets (net) 394,340 328,550 http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Total assets $518,260 $429,520 $ http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Liabilities
Current Liabilities $89,510 $70,740 $http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Long-term Liabilities 129,370 87,560 http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Total liabilities 218,880 158,300 http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Stockholders’ Equity
Common Stock, $1 par 166,530 116,400 http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Retained Earnings 132,850 154,820 http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Total stockholders’ equity 299,380 271,220 http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %
Total liabilities and stockholders’ equity $518,260 $429,520 $http://edugen.wiley.com/edugen/art2/common/pixel.gif http://edugen.wiley.com/edugen/art2/common/pixel.gif %