P13-9A_Sinjh Inc._Cash_Flow Statement

The rights of a homosexual teacher
July 1, 2020
Recruitment and Selection Strategies
July 1, 2020

P13-9A_Sinjh Inc._Cash_Flow Statement

P13-9A Condensed financial data of sinjh Inc. follow.

Sinjh Inc.
Comparative Balance Sheets
December 31
Assets 2014 2013
Cash $100,350 $ 48,400
Accounts receivable 92,800 33,000
Inventory 112,500 102,850
Prepaid expenses 29,300 26,000
Long-term investments 140,000 114,000
Plant assets 265,000 242,500
Accumulated depreciation (47,000) (52,000)
Total $692,950 $514,750
Liabilities and Stockholders’ Equity
Accounts payable $112,000 $ 67,300
Accrued expenses payable 16,500 17,000
Bonds payable 110,000 150,000
Common stock 220,000 175,000
Retained earnings 234,450 105,450
Total $692,950 $514,750
Sinjh Inc
Sales revenue

Gain on disposal of plant assets

$392,780

5,000

Less:
Cost of goods sold 135,460
Operating expenses, excluding
depreciation 12,410
Depreciation expense 45,000
Income tax expense 27,280
Interest expense 4,730 224,880
Net income $172,900

Additional information:

1. New plant assets costing $80,000 were purchased for cash during the year.

2. Old plant assets having an original cost of $57,500 and accumulated depreciation of $50,000 were sold for $12,500 cash.

3. Bonds payable matured and were paid off at face value for cash.

4. A cash dividend of $43,900 was declared and paid during the year,

Instructions

Prepare a statement of cash flows using the indirect method.

P13-10A – Data for Sigh Inc. are presented in P13-9A. Further analysis reveals that accounts payable pertains to Merchandise Creditors.

Prepare a statement of cash flows using the direct method.